 鲜花( 0)  鸡蛋( 0)
|
Suppose Intr is annually compounded
# y5 E3 q* i; K1 c) v4 G Month 0 Mon. 8 Mon. 12
0 q0 l. T |+ TCash Principal X -750 -950 3 V# ^! F/ q! l7 _, A: J) B1 K
Cash Intr (Should Pay) -X*9.5%*8/12 -(X-750)*9.5%*4/12
" s+ r. G: `8 \* s$ TPV at mon 0 X -[750+X*9.5%*8/12] -[950+(X-750)*9.5%*4/12]3 p# r, b$ y5 ^6 {- H
/(1+7.75%*8/12) /(1+7.75%*12/12)* ?9 _6 S3 Y* B
# |9 x( g! j, I3 {
these 3 should add up to 0, i.e. NPV at month 0 is 0.* d; Z7 ^# ~% C4 \; ?* r
" L* k2 v3 n( @ I. }Conclusion X = 1729.8
+ l4 A8 Z* m0 Y$ N 0 T8 k4 _# A& S
So, Initial borrowing was 1730 *(1+7.5%) 1859.5 approx. $1,860
6 p# ?0 Q- }, T; b! P5 }9 } |
|