 鲜花( 0)  鸡蛋( 0)
|
Suppose Intr is annually compounded ' v% J3 a) C$ O" ]2 A% x/ o
Month 0 Mon. 8 Mon. 12
2 S3 l# r, M$ a+ l o/ eCash Principal X -750 -950 ' Z3 C. z/ y' f" ?
Cash Intr (Should Pay) -X*9.5%*8/12 -(X-750)*9.5%*4/12 , F+ ]* G- Y) K& v; t
PV at mon 0 X -[750+X*9.5%*8/12] -[950+(X-750)*9.5%*4/12]
, X/ M2 P* S/ D5 _. A7 H /(1+7.75%*8/12) /(1+7.75%*12/12)4 Y1 [8 \- d! X7 O
- J+ t. y# H% B. ~) ?these 3 should add up to 0, i.e. NPV at month 0 is 0.
0 {/ k9 f `4 O3 i/ S9 D Y 6 n1 Q& ?% Q9 z3 o' }: m
Conclusion X = 1729.8 ! x8 k/ L9 _( a) N
& D6 M9 e0 L s5 z7 ASo, Initial borrowing was 1730 *(1+7.5%) 1859.5 approx. $1,860
# {" @4 Y4 P5 X p5 e |
|