 鲜花( 0)  鸡蛋( 0)
|
Suppose Intr is annually compounded
) w6 n. x: w8 J* O, V5 \2 C" ?8 r Month 0 Mon. 8 Mon. 12: l6 @! r# d& u% O) Y
Cash Principal X -750 -950
2 N" ^ p# c8 b# T, C8 DCash Intr (Should Pay) -X*9.5%*8/12 -(X-750)*9.5%*4/12
. F9 t# ]; _3 z. lPV at mon 0 X -[750+X*9.5%*8/12] -[950+(X-750)*9.5%*4/12]
; l# F" o( g. U9 q# z! h /(1+7.75%*8/12) /(1+7.75%*12/12)
9 }$ ], Z8 g; T: [) w3 G, A6 R
these 3 should add up to 0, i.e. NPV at month 0 is 0.7 x9 v5 N% J( I9 B7 }5 s
3 O- t$ c/ H2 ?3 h' uConclusion X = 1729.8 + T/ G% T- T, j2 n
& u: H- Z/ f, T& Z0 e! X6 \# ySo, Initial borrowing was 1730 *(1+7.5%) 1859.5 approx. $1,860 : {+ J4 r% o' W8 A8 n4 ^
|
|