 鲜花( 0)  鸡蛋( 0)
|
Assume: House value 300,000
) B$ U% S) O0 v8 s 10% down payment 3 |% v6 F% F, e/ S5 i6 x. W
25 years mortgage (25 * 12 = 300 months) e7 i: `% J0 h Q( P
rate 5.24
! |/ t9 {( G. u+ @0 i& ]4 H' g, I A
1.effective rate 0.43197466
' g& |6 V: j+ |8 N2 Q in Canada it is common to have mortgages that have interest compounded semi-annually(5.24/2), with payments made monthly. $ ]2 w1 H" Y7 ~2 h: ?; R
1 pv, 0 pmt, 1.0262 FV, 6 N ----- CPT I/Y = 0.43197466
6 B( k- J& R V2.Adjusted mortgage balance2 T/ \; z" i6 H p: \5 N
300,000 * 10% = 30,000 downpayment0 u& |3 ]0 k7 U7 x8 Z9 W+ _: L
300,000-30,000 = 270,000 mortgage requried* v1 h9 u# f- n
270,000/300,000 = 90% ---- 2% premium % of loan amount (CMHC)5 _6 q- Z( ?7 F9 c) M8 f" F
270,000 * 2% = 5,400
& u) ]& c/ i3 k% M/ P- e W% z adjusted mortgage balance: 270,000 + 5,400 = 275,400
" g* d; T+ f f0 ?9 j3 v2 f- o3. PV 275,400, N 300, 0.43197466 I/Y, 0 FV, CPT PMT = $1637.20 monthly payment
8 E* v0 W; _' f" S8 w4. TOTAL INTEREST PAID IN 25 YEAR ABOUT $216,157.48  |
|